Please enter the monthly payment: Please enter the interest rate: Please enter the duration of the loan, in years: 
Month	Principal	 Interest	  Balance
-----	---------	---------	---------
120	  8506.24	   571.27	  8506.24
119	  7970.92	  1106.59	 16477.17
118	  7469.30	  1608.21	 23946.46
117	  6999.24	  2078.27	 30945.70
116	  6558.76	  2518.75	 37504.45
115	  6146.00	  2931.51	 43650.45
114	  5759.22	  3318.29	 49409.67
113	  5396.78	  3680.73	 54806.45
112	  5057.15	  4020.36	 59863.60
111	  4738.89	  4338.62	 64602.48
110	  4440.66	  4636.85	 69043.14
109	  4161.20	  4916.31	 73204.34
108	  3899.32	  5178.19	 77103.66
107	  3653.93	  5423.58	 80757.60
106	  3423.98	  5653.53	 84181.58
105	  3208.50	  5869.01	 87390.08
104	  3006.58	  6070.93	 90396.66
103	  2817.37	  6260.14	 93214.03
102	  2640.07	  6437.44	 95854.10
101	  2473.92	  6603.59	 98328.02
100	  2318.23	  6759.28	100646.26
99	  2172.34	  6905.17	102818.60
98	  2035.63	  7041.88	104854.23
97	  1907.52	  7169.99	106761.75
96	  1787.48	  7290.03	

Please enter the monthly payment: Please enter the interest rate: Please enter the duration of the loan, in years: 
Month	Principal	 Interest	  Balance
-----	---------	---------	---------
120	  8506.24	   571.27	  8506.24
119	  7970.92	  1106.59	 16477.17
118	  7469.30	  1608.21	 23946.46
117	  6999.24	  2078.27	 30945.70
116	  6558.76	  2518.75	 37504.45
115	  6146.00	  2931.51	 43650.45
114	  5759.22	  3318.29	 49409.67
113	  5396.78	  3680.73	 54806.45
112	  5057.15	  4020.36	 59863.60
111	  4738.89	  4338.62	 64602.48
110	  4440.66	  4636.85	 69043.14
109	  4161.20	  4916.31	 73204.34
108	  3899.32	  5178.19	 77103.66
107	  3653.93	  5423.58	 80757.60
106	  3423.98	  5653.53	 84181.58
105	  3208.50	  5869.01	 87390.08
104	  3006.58	  6070.93	 90396.66
103	  2817.37	  6260.14	 93214.03
102	  2640.07	  6437.44	 95854.10
101	  2473.92	  6603.59	 98328.02
100	  2318.23	  6759.28	100646.26
99	  2172.34	  6905.17	102818.60
98	  2035.63	  7041.88	104854.23
97	  1907.52	  7169.99	106761.